waldoputty
Well-Known Member
- Messages
- 23,375
- Reaction score
- 21,163
By the end of the 2021 season, the Cowboys would have left $148 million of meat off the bone if we keep going the cheap FA approach. The question is how much are they hurting their super bowl chances by being 'value conscientious'?
Cap table shown in: http://www.bloggingtheboys.com/2017...lion-cumulatively-off-payroll-through-2021-by
Here are the surplus for 2017-2021 - of course, various tricks can be readily used to access money earlier by more aggressive restructuring.
2017: $13.7 million
2018: $51.08 million including 2017 surplus.
2019: $93.28 million including 2017 and 2018 surplus.
2020: $129.63 million including 2017-2019 surplus.
2021: $148.31 million including 2017-2020 surplus.
Theses numbers include rolling previous year surplus as well as continuing our annual restructuring (~$20 million per year).
This includes resigning Martin and Collins as foundation pieces:
2017: Wilcox, Carr, Cooper, Moore, McFadden and Irving as well as a cheaper FA WR ($4M AAV).
2018: Martin, Collins, Wilson
2019: Jones (no one else worth resigning)
2020: Beasley and all 2016 draft picks other than Frazier and Jackson. All to large contracts assuming they are good starters or probowlers.
2021: Most 2017 draft picks assuming they perform at reasonable level.
Cap table shown in: http://www.bloggingtheboys.com/2017...lion-cumulatively-off-payroll-through-2021-by
Here are the surplus for 2017-2021 - of course, various tricks can be readily used to access money earlier by more aggressive restructuring.
2017: $13.7 million
2018: $51.08 million including 2017 surplus.
2019: $93.28 million including 2017 and 2018 surplus.
2020: $129.63 million including 2017-2019 surplus.
2021: $148.31 million including 2017-2020 surplus.
Theses numbers include rolling previous year surplus as well as continuing our annual restructuring (~$20 million per year).
This includes resigning Martin and Collins as foundation pieces:
2017: Wilcox, Carr, Cooper, Moore, McFadden and Irving as well as a cheaper FA WR ($4M AAV).
2018: Martin, Collins, Wilson
2019: Jones (no one else worth resigning)
2020: Beasley and all 2016 draft picks other than Frazier and Jackson. All to large contracts assuming they are good starters or probowlers.
2021: Most 2017 draft picks assuming they perform at reasonable level.