bleachedwheat
Well-Known Member
- Messages
- 550
- Reaction score
- 475
Let Dak and CD play out this year with the cap hits they have right now 55 and 18 million respectively.
Give Dak an extension with a option signing bonus that gives him his bonus on the first day of the new league year 2025.
Dak contract
4yr 240mil- 60mil/yr on average... 200mil in Guaranteed money... Signing Bonus 75 million dollars(Highest ever beats Goff's 73 million.
He doesn't sign a no trade clause, potential out 2028. He already has 3 void years just use these again.
With the 75m signing bonus you can take 240m-75m=165m... Divide 165m by the 4yrs in his contract to get 41.25m per year base salary.
The signing bonus is like a loan and takes off 18.75m in base salary per year. It is stored in the Void years until his contract is up or he is traded. Then it hits the cap all at once. His dead cap would be 75m+54m that he already has in dead cap. 129m in dead cap total yr 2028. Dead cap can be split in half and paid over 2years. 64.5/yr.
Yearly it looks like this
2024 base salary 55mil
2025 base salary 41.25m
2026 base salary 41.25m
2027 base salary 42.50m
2028 base salary 40m
add all those base salaries together and you get 165m in base salary. Then add the signing bonus of 75m to it, and you get 240m.
add the first 3yrs of his extension together and the signing bonus and it comes to 200m dollars.
Dak's 200 million in guaranteed money would be paid by the end of 2027 and If they wanted to they could trade him.
CD contract
4yr 140m- 35m/yr on average... 115m in Guaranteed money(Jefferson got 110m)... Signing Bonus of 40m(Jefferson got 37m)
He doesn't sign a no trade clause, potential out 2028. Add void years to accommodate the 40 million in signing bonus.
140m-40m Bonus=100m... Divide 100m by the 4yrs in his contract to get 25m per year base salary.
This time it saves 10m per year and after the contract expires you would owe 40m in dead money and split it over two years 20m per year.
Yearly it looks like this
2024 base salary 18m
2025 base salary 25m
2026 base salary 25m
2027 base salary 25m
2028 base salary 25m
add all those base salaries together and you get 100m in base salary. Then add the signing bonus of 40m to it, and you get 140m.
add the first 3yrs of his extension together and the signing bonus and it comes to 115m.
CD's 115m in Guaranteed money would be paid by the end of 2027, and if they wanted to they could trade him.
Parsons
2024 makes 5.3m
2025 he makes 21.3m on his 5th year option
2026 two options
Place the exclusive franchise tag on him(protects from other teams trying to sign him). It would be 120% of 2025 salary coming to about 25 million dollars.
or
Place the Non-exclusive franchise tag on him. A team would offer him a contract if they wanted him. If he accepted, Dallas would then be able to keep him by matching the teams offer or let him go to the other team and get 2 first round picks in return.
2027 same scenario unless he was traded the year before. The only difference is he would cost around 30m if they used the Franchise Tag two years in a row.
If they did all this and traded Dak and CD in 2028 they would have 129m dead cap from Dak and 40m for CD. Pay that over two years a total of 84.5 per year.
It sounds like a lot but by then Parsons should be off the books to with no dead money.
If you add up what you would have been paying them on average Dak 42m + CD 25m + Parsons 25m It would be 92m per year.
So for two years it would be like you were paying the 3 players even though they aren't on the team. In a rebuild scenario who cares. You would be breaking in a new QB anyway and by the time you figure out if he can play and you want to add pieces around him, all the dead cap will have been paid in full. Then you would have the cap space to add in FA.
If they did this the 2025 cap space would be
Dead money from
FA Tank 4.4m 2025 and 2026
FA Cooks 3m 2025 and 2026
Retired Martin 12.25m 2025 and 2026
around 20m/yr in dead money 2025 and 2026
Steele's pay increases by 6m
Parsons pay increases by 16m
but you save by not paying the players their big salaries anymore
saved cap space
Tank 16m less than he made last year salary was 20.4m-4.4m in dead money.
Cooks 7m less than he made last year salary was 10m-3m in dead money.
Martin 3.25m less than he made last year salary was 15.5m-12.25m in dead money.
Dak and CD old contracts combined 18+55=73 vs 25+42=67 saves about 6m/yr.
Basically you save around 30m dollars by not resigning/extending these players.
The cap is also projected to raise another 18-20m dollars
Plus what ever you carry over from 2024.
Dead money and pay increases total is about 42 million
Savings 50-60 million plus whatever you save from other FA on the team that you decide not to resign like Osa, Kendricks, Zeke.
Depending on how they play it they could have 20-30 million dollars to spend in FA next season and have their 3 best players to boot.
So it is possible. These void years and stuff can be confusing.
Give Dak an extension with a option signing bonus that gives him his bonus on the first day of the new league year 2025.
Dak contract
4yr 240mil- 60mil/yr on average... 200mil in Guaranteed money... Signing Bonus 75 million dollars(Highest ever beats Goff's 73 million.
He doesn't sign a no trade clause, potential out 2028. He already has 3 void years just use these again.
With the 75m signing bonus you can take 240m-75m=165m... Divide 165m by the 4yrs in his contract to get 41.25m per year base salary.
The signing bonus is like a loan and takes off 18.75m in base salary per year. It is stored in the Void years until his contract is up or he is traded. Then it hits the cap all at once. His dead cap would be 75m+54m that he already has in dead cap. 129m in dead cap total yr 2028. Dead cap can be split in half and paid over 2years. 64.5/yr.
Yearly it looks like this
2024 base salary 55mil
2025 base salary 41.25m
2026 base salary 41.25m
2027 base salary 42.50m
2028 base salary 40m
add all those base salaries together and you get 165m in base salary. Then add the signing bonus of 75m to it, and you get 240m.
add the first 3yrs of his extension together and the signing bonus and it comes to 200m dollars.
Dak's 200 million in guaranteed money would be paid by the end of 2027 and If they wanted to they could trade him.
CD contract
4yr 140m- 35m/yr on average... 115m in Guaranteed money(Jefferson got 110m)... Signing Bonus of 40m(Jefferson got 37m)
He doesn't sign a no trade clause, potential out 2028. Add void years to accommodate the 40 million in signing bonus.
140m-40m Bonus=100m... Divide 100m by the 4yrs in his contract to get 25m per year base salary.
This time it saves 10m per year and after the contract expires you would owe 40m in dead money and split it over two years 20m per year.
Yearly it looks like this
2024 base salary 18m
2025 base salary 25m
2026 base salary 25m
2027 base salary 25m
2028 base salary 25m
add all those base salaries together and you get 100m in base salary. Then add the signing bonus of 40m to it, and you get 140m.
add the first 3yrs of his extension together and the signing bonus and it comes to 115m.
CD's 115m in Guaranteed money would be paid by the end of 2027, and if they wanted to they could trade him.
Parsons
2024 makes 5.3m
2025 he makes 21.3m on his 5th year option
2026 two options
Place the exclusive franchise tag on him(protects from other teams trying to sign him). It would be 120% of 2025 salary coming to about 25 million dollars.
or
Place the Non-exclusive franchise tag on him. A team would offer him a contract if they wanted him. If he accepted, Dallas would then be able to keep him by matching the teams offer or let him go to the other team and get 2 first round picks in return.
2027 same scenario unless he was traded the year before. The only difference is he would cost around 30m if they used the Franchise Tag two years in a row.
If they did all this and traded Dak and CD in 2028 they would have 129m dead cap from Dak and 40m for CD. Pay that over two years a total of 84.5 per year.
It sounds like a lot but by then Parsons should be off the books to with no dead money.
If you add up what you would have been paying them on average Dak 42m + CD 25m + Parsons 25m It would be 92m per year.
So for two years it would be like you were paying the 3 players even though they aren't on the team. In a rebuild scenario who cares. You would be breaking in a new QB anyway and by the time you figure out if he can play and you want to add pieces around him, all the dead cap will have been paid in full. Then you would have the cap space to add in FA.
If they did this the 2025 cap space would be
Dead money from
FA Tank 4.4m 2025 and 2026
FA Cooks 3m 2025 and 2026
Retired Martin 12.25m 2025 and 2026
around 20m/yr in dead money 2025 and 2026
Steele's pay increases by 6m
Parsons pay increases by 16m
but you save by not paying the players their big salaries anymore
saved cap space
Tank 16m less than he made last year salary was 20.4m-4.4m in dead money.
Cooks 7m less than he made last year salary was 10m-3m in dead money.
Martin 3.25m less than he made last year salary was 15.5m-12.25m in dead money.
Dak and CD old contracts combined 18+55=73 vs 25+42=67 saves about 6m/yr.
Basically you save around 30m dollars by not resigning/extending these players.
The cap is also projected to raise another 18-20m dollars
Plus what ever you carry over from 2024.
Dead money and pay increases total is about 42 million
Savings 50-60 million plus whatever you save from other FA on the team that you decide not to resign like Osa, Kendricks, Zeke.
Depending on how they play it they could have 20-30 million dollars to spend in FA next season and have their 3 best players to boot.
So it is possible. These void years and stuff can be confusing.