Nightman
Capologist
- Messages
- 27,121
- Reaction score
- 24,038
I was pretty close with my estimate earlier......here is the unofficial breakdown
7/93.34m.................... 40m gtd for injury ................20m signing bonus
Year...........Base..........Prorate.............Cap Hit................Dead Money
2018...........2m................4m..................6m........................40m
2019...........1m*...............6m..................7m........................36m...........(restructured-was 10m)*
2020...........11m*.............6m..................17m......................31m.......... only 8m gtd at start......rest gtd 5/19
2021...........11m...............6m..................17m......................14m
2022...........11.841m........6m................17.841m..................8m
2023...........13.5m............2m.................15.5m.....................2m
2024...........13m*.....................................14m........................................+1m roster bonus due 5/24
2019-2024 if he misses workouts it is -500k
Cash flow is 22m the first year, 32m thru year two and 43m thru year 3
After 2020 he has no guaranteed money left and it is basically 4 Team Options
7/93.34m.................... 40m gtd for injury ................20m signing bonus
Year...........Base..........Prorate.............Cap Hit................Dead Money
2018...........2m................4m..................6m........................40m
2019...........1m*...............6m..................7m........................36m...........(restructured-was 10m)*
2020...........11m*.............6m..................17m......................31m.......... only 8m gtd at start......rest gtd 5/19
2021...........11m...............6m..................17m......................14m
2022...........11.841m........6m................17.841m..................8m
2023...........13.5m............2m.................15.5m.....................2m
2024...........13m*.....................................14m........................................+1m roster bonus due 5/24
2019-2024 if he misses workouts it is -500k
Cash flow is 22m the first year, 32m thru year two and 43m thru year 3
After 2020 he has no guaranteed money left and it is basically 4 Team Options