Calvin Johnson got 48 million guaranteed. I'm sure Dez wants 50 million guaranteed (RESPECT). Honestly not a terribly huge deal.
If signed to a 7 year deal it would be 98 million dollars. Let's round up to 100 million for Dez (RESPECT). 50 million guaranteed. This would guarantee the first 4 years of his contract given the first two years aren't going to be his full average, which I don't think should be an issue. That's squarely in the Romo era.
You give him a 14 million dollar signing bonus. Which I think is fair. That means the first 36 million in base salary is guaranteed. You break the contract into two halves. Guaranteed and non guaranteed.
100 million is the overall value
- Subtract 14 million for signing bonus money
86 million dollars over 7 years
- First 36 million is guaranteed
That means last 50 million is not guaranteed.
To not blow up the 2015 and 2016 caps which are smaller and more restrained for us, you backload the contract, which is simple fiscal and monetary sense.
First 4 years at 36 million
Last 3 years at 50 million
Year 1 - 9 million + 2.8 million in prorated signing bonus = 11.8 million
Year 2 - 9 million + 2.8 million in prorated signing bonus = 11. 8 million
Year 3 - 9 million + 2.8 million in prorated signing bonus = 11.8 million
Year 4 - 9 million + 2.8 million in prorated signing bonus = 11.8 million
Year 5 - 16.6 million + 2.8 million in prorated signing bonus = 19.4 million
Year 6 - 16.6 million = 16.6 million
Year 7 - 16.6 million - 16.6
You then essentially restructure the first year though (though it isn't a restructure on the surface).
I'm forgetting what the minimum salary is for the amount of years Dez has played. Let's call it 1 million. So you take 9 million and subtract 1 million. You then spread the remaining 8 million over the course of 5 years. Which is 1.6 million.
Year 1 - 1 million + 1.6 million + 2.8 million = 5.4 million
That means that Dez's cap hit for the first year is probably only about 5.4 million. Well under the 14 million average.
Year 2 you would actually do a restructure which would push money into the non prorated years. You would restructure his contract at least through the first 3 years to do this.
You do this because you can only stretch signing bonus money for 5 years. I built a restructure in the first year not because it is an actual restructure, but to protect the 2015 cap.
Year 5 is where you really have to make a decision about Dez, but likely we would see him as a wily veteran by then, and it would be his job to help bring along a young QB, whose impact on the cap would be negligible.
There is no reason we should have a difficult time with Dez's contract. Pay the man, and leave yourself an out at the same time.