The Cowboys and 2015 Cap Options

FuzzyLumpkins

The Boognish
Messages
36,574
Reaction score
27,857
There have already been posts already lamenting our cap circumstance going into next year. We do have a lot of important FA and the status quo sees us right up next to the cap. I cannot blame anyone for the concern, this does look like a promising team and it is hard to build on something if you keep removing pieces. I too think it important.

What drew my ire was an assertion that if we wanted to keep Murray, we would be required to cut Witten. This is precisely that lazy, oversimplified, and myopic approach that I hate. I am a firm believer that if you want to understand something you need to break it down into it's constituent parts and look at all of them. Instead what I was seeing was like talking about the performance of a car and only looking at the tires. Do the tires matter? Obviously that is the case but just as obvious it hardly is going to tell you how the car is going to perform on the track. Fixating on one part and waving your hands is not a good argument.

Well I have decided that instead of only *****ing, I would do something about it as well and thus this post.

First of all, I would like the recommend the site overthecap.com or sportrac.com for salary cap information. It is not 100% accurate so the specifics are subject to change but overall they both are quite good as a source of information. For this exercise, I used overthecap and the link for the 2015 figures is HERE.

Voila, all of the accounting for the 2015 Cowboys roster right at your fingertips.

Here are the Cowboys top dozen salaries and the numbers in parentheses are the amount of the total that is guaranteed. That does not mean add the two numbers together. It means subtract them and that is the amount you don't have to pay if you make a cut. Outside of a couple exception like Okoye, the remainder of the roster are still on rookie deals. Remember this is a very young team.

1 Romo $17m ($7.5m)
2 Smith $11m ($11m)
3 Melton $9m
4 Carr $8m
5 Free $8m
6 Witten $5.1m
7 Lee $2.5m
8 Claiborne $2.6m ($2.6m)
9 Church $1.75m
10 Bailey $1.7m
11 Scandrick $1.5m
12 Bernadeau $1.5m

First of all, look at Witten's 2015 salary. It's $5.1m. That right there is where the argument should end about cutting Witten. He is easily worth $5.1m relative to the franchise TE tag of over $8m. OTOH, let's look at the players around him. Other likely candidates for knee jerk reaction cuts are Scandrick, Claiborne, and Lee but as you can easily see all are either guaranteed their salaries or have low salaries for NFL starters.

OTOH, top candidates for restructures or the axe are Melton, Carr, Free, and Bernadeau. I will look at the cut options here in a bit but lets look at the teams situation as well as the outlook for earnings across the league first.

The top 51 salaries for the Cowboys going into next year is $138m. The cap last year was $133m so we are $5m in the hole. Last year the cap went up 8% and I see that as the minimum increase at least for the immediate future. There are two reasons. First, 2015 will be 4 full years into the new CBA and the last vestiges of accounting controls deducting from the players share for 'expenses' and the like is now gone completely. Second is the massive yearly multimbillion dollar deal the NFL signed with DirectTV.

That gives me a low end increase of $10.4m but the high end could be much much higher. Let's look at the new deal.

http://espn.go.com/nfl/story/_/id/11624442/nfl-extends-sunday-ticket-deal-directv

That is an increase of $.5b AAV. The CBA means that about half of that goes towards players salaries or another $250m to the total applied to compensation. Now I get that a piece of that goes to retirees, benefits, and the like but there is going to be upwards of $200m or $6.25m additional cash to each team. IOW, between the new deal, growth in existing markets, and the lack of artificial controls we could see the cap go up by $20m or more next season. What to take away from this is that even with conservative estimates of a continuation of last years outcome we are going to be under the cap. If the TV deal gets counted immediately and the league expands more than it did in the previous years' moribund economies then we could be well under the cap to the tune of $15m or more.

That is where we are at. Now let's look at what we can do to improve that moreso.

First let's look at obvious restructures. A maxim of mine is live in the world as it is and not the way you want it to be. While you may think that your personal finance approach to NFL accounting is the way to go, the team has repeatedly demonstrated that it is a strategy they will use. this year there are only a few candidates as opposed to previous years and I do not see them resturucturing everything under the sun like they did in 2012 to try and compensate for John Mara screwing us over. That leaves the top two salaries of Romo and Smith for restructuring. In both cases there are 5 or more years remaining on their deal resulting in a 4/5 reduction in their salary. if they had 4 years it would be a 3/4 reduction, 3 for 2/3 etc. x-1/x

Romo's deal is already 40% guaranteed but restructuring the whole thing save $13.6m on this years cap. If you only restructure the guaranteed portion you are looking at $6m in savings. Smith's deal is going to be a regular restructure and his reduction would net $8.8m in savings. Total of that is a range of $14.8-$22.4m.

Looking at the salaries from above there are 3 names whose salaries are not remotely equal to their production: Carr Free and Melton. Free and Melton are easy as the majority of their savings would be seen immediately as they are on the last year of their deals as their options have not been picked up. Cutting Free saves $7m and cutting Melton saves $8.5m. That is $15.5m for the two. Carr provides only a savings of $.6m if his cut and a more useful $6.5m if he is a June designation. That doesn't help until after FA is over but it does represent your draft class cap hit plus some.

I think it likely that Free renegotiates. He has shown the willingness to do that in the past and I see him doing that again. Cutting his salary in half or more would be huge. Carr and Melton I am not so sure about and I could see that going either way.

Here is the list of UFA:

Bryant
Murray
McClain
Carter
Harris
Durant
Selvie
Moore
Spencer

There are others but I don't see Parnell and co as being a priority relative to the above bunch. Prima facia it looks daunting to say the least but let's look at a conservative estimate in cap expansion and a moderate restructuring and cut approach.

So lets say that the cap expands similar to last year and goes up $10.4m or 8%. That gives us a starting point of $5.4m UNDER the cap. From there we restructure Romo and Smith's guaranteed money resulting in another $14.8m. We are now $20.m under the cap. From there we cut Free's salary in half saving $4m, cut Melton saving $8.5m, and designate Carr June 1 giving us an additional $6.5m come the new league year.

That puts us at $32.5m under the cap for FA and $39.5m under come the new league year.

Now mind you that this is modest. It is entirely possible that there is a massive expansion in the cap as has been suggested with the release of the controls and there are more things we can do. We can restructure rookie deals, cut Bernadeau, and a series of other things to generate more cap room in addition to this.

In short, next time people suggest having to make painful cuts or talk of 'cap hell' point them here and have them try and reconcile what they are claiming with what I have presented here. This is a very young team with a lot of talent on rookie deals. This is not a roster loaded down with bloated contracts held hostage by dead money. It's a popular narrative as fearmongering sells but does not match known facts.

Please review this and see if i made any errors. I am not infallible and as always encourage discussion even if it does not agree with me.
 

kiheikiwi

Maui No Ka Oi
Messages
3,533
Reaction score
2,538
Great post - love the draft and off-season maneuvering. Often see people saying "It's too early to talk Draft and Cuts!"
It's never too early, but, I do want the season to play out more before I decide what I would do with Jerry's money... As the season winds down we will have a better idea of players who deserve/need to restructure. Who deserves a new contract etc. But it is certainly fun to pretend we are the GM, and what we would do to strengthen our team.
BTW, I do think we are one more solid draft away from really being back in the thick of things ! Kinda reminds be 1991 - without all the extra picks ...
 

big dog cowboy

THE BIG DOG
Staff member
Messages
101,918
Reaction score
112,938
CowboysZone ULTIMATE Fan
That puts us at $32.5m under the cap for FA and $39.5m under come the new league year.
th
 

casmith07

Attorney-at-Zone
Messages
31,538
Reaction score
9,312
I think replacing Doug Free is a foregone conclusion, almost to the point we could end up taking another round 1 OL.

I think Carr will restructure. He's playing much better this year.

Melton might be the odd one out, especially with how Mincey and McClain have come on, much to the chagrin of Zoners. Spencer will be a cheaper keep than Melton as well George Selvie.

I think Sterling Moore gets a contract structured similar to Scandrick's but for less money, obviously.
 

LatinMind

iPhotoshop
Messages
17,458
Reaction score
11,571
There have already been posts already lamenting our cap circumstance going into next year. We do have a lot of important FA and the status quo sees us right up next to the cap. I cannot blame anyone for the concern, this does look like a promising team and it is hard to build on something if you keep removing pieces. I too think it important.

What drew my ire was an assertion that if we wanted to keep Murray, we would be required to cut Witten. This is precisely that lazy, oversimplified, and myopic approach that I hate. I am a firm believer that if you want to understand something you need to break it down into it's constituent parts and look at all of them. Instead what I was seeing was like talking about the performance of a car and only looking at the tires. Do the tires matter? Obviously that is the case but just as obvious it hardly is going to tell you how the car is going to perform on the track. Fixating on one part and waving your hands is not a good argument.

Well I have decided that instead of only *****ing, I would do something about it as well and thus this post.

First of all, I would like the recommend the site overthecap.com or sportrac.com for salary cap information. It is not 100% accurate so the specifics are subject to change but overall they both are quite good as a source of information. For this exercise, I used overthecap and the link for the 2015 figures is HERE.

Voila, all of the accounting for the 2015 Cowboys roster right at your fingertips.

Here are the Cowboys top dozen salaries and the numbers in parentheses are the amount of the total that is guaranteed. That does not mean add the two numbers together. It means subtract them and that is the amount you don't have to pay if you make a cut. Outside of a couple exception like Okoye, the remainder of the roster are still on rookie deals. Remember this is a very young team.

1 Romo $17m ($7.5m)
2 Smith $11m ($11m)
3 Melton $9m
4 Carr $8m
5 Free $8m
6 Witten $5.1m
7 Lee $2.5m
8 Claiborne $2.6m ($2.6m)
9 Church $1.75m
10 Bailey $1.7m
11 Scandrick $1.5m
12 Bernadeau $1.5m

First of all, look at Witten's 2015 salary. It's $5.1m. That right there is where the argument should end about cutting Witten. He is easily worth $5.1m relative to the franchise TE tag of over $8m. OTOH, let's look at the players around him. Other likely candidates for knee jerk reaction cuts are Scandrick, Claiborne, and Lee but as you can easily see all are either guaranteed their salaries or have low salaries for NFL starters.

OTOH, top candidates for restructures or the axe are Melton, Carr, Free, and Bernadeau. I will look at the cut options here in a bit but lets look at the teams situation as well as the outlook for earnings across the league first.

The top 51 salaries for the Cowboys going into next year is $138m. The cap last year was $133m so we are $5m in the hole. Last year the cap went up 8% and I see that as the minimum increase at least for the immediate future. There are two reasons. First, 2015 will be 4 full years into the new CBA and the last vestiges of accounting controls deducting from the players share for 'expenses' and the like is now gone completely. Second is the massive yearly multimbillion dollar deal the NFL signed with DirectTV.

That gives me a low end increase of $10.4m but the high end could be much much higher. Let's look at the new deal.

http://espn.go.com/nfl/story/_/id/11624442/nfl-extends-sunday-ticket-deal-directv

That is an increase of $.5b AAV. The CBA means that about half of that goes towards players salaries or another $250m to the total applied to compensation. Now I get that a piece of that goes to retirees, benefits, and the like but there is going to be upwards of $200m or $6.25m additional cash to each team. IOW, between the new deal, growth in existing markets, and the lack of artificial controls we could see the cap go up by $20m or more next season. What to take away from this is that even with conservative estimates of a continuation of last years outcome we are going to be under the cap. If the TV deal gets counted immediately and the league expands more than it did in the previous years' moribund economies then we could be well under the cap to the tune of $15m or more.

That is where we are at. Now let's look at what we can do to improve that moreso.

First let's look at obvious restructures. A maxim of mine is live in the world as it is and not the way you want it to be. While you may think that your personal finance approach to NFL accounting is the way to go, the team has repeatedly demonstrated that it is a strategy they will use. this year there are only a few candidates as opposed to previous years and I do not see them resturucturing everything under the sun like they did in 2012 to try and compensate for John Mara screwing us over. That leaves the top two salaries of Romo and Smith for restructuring. In both cases there are 5 or more years remaining on their deal resulting in a 4/5 reduction in their salary. if they had 4 years it would be a 3/4 reduction, 3 for 2/3 etc. x-1/x

Romo's deal is already 40% guaranteed but restructuring the whole thing save $13.6m on this years cap. If you only restructure the guaranteed portion you are looking at $6m in savings. Smith's deal is going to be a regular restructure and his reduction would net $8.8m in savings. Total of that is a range of $14.8-$22.4m.

Looking at the salaries from above there are 3 names whose salaries are not remotely equal to their production: Carr Free and Melton. Free and Melton are easy as the majority of their savings would be seen immediately as they are on the last year of their deals as their options have not been picked up. Cutting Free saves $7m and cutting Melton saves $8.5m. That is $15.5m for the two. Carr provides only a savings of $.6m if his cut and a more useful $6.5m if he is a June designation. That doesn't help until after FA is over but it does represent your draft class cap hit plus some.

I think it likely that Free renegotiates. He has shown the willingness to do that in the past and I see him doing that again. Cutting his salary in half or more would be huge. Carr and Melton I am not so sure about and I could see that going either way.

Here is the list of UFA:

Bryant
Murray
McClain
Carter
Harris
Durant
Selvie
Moore
Spencer

There are others but I don't see Parnell and co as being a priority relative to the above bunch. Prima facia it looks daunting to say the least but let's look at a conservative estimate in cap expansion and a moderate restructuring and cut approach.

So lets say that the cap expands similar to last year and goes up $10.4m or 8%. That gives us a starting point of $5.4m UNDER the cap. From there we restructure Romo and Smith's guaranteed money resulting in another $14.8m. We are now $20.m under the cap. From there we cut Free's salary in half saving $4m, cut Melton saving $8.5m, and designate Carr June 1 giving us an additional $6.5m come the new league year.

That puts us at $32.5m under the cap for FA and $39.5m under come the new league year.

Now mind you that this is modest. It is entirely possible that there is a massive expansion in the cap as has been suggested with the release of the controls and there are more things we can do. We can restructure rookie deals, cut Bernadeau, and a series of other things to generate more cap room in addition to this.

In short, next time people suggest having to make painful cuts or talk of 'cap hell' point them here and have them try and reconcile what they are claiming with what I have presented here. This is a very young team with a lot of talent on rookie deals. This is not a roster loaded down with bloated contracts held hostage by dead money. It's a popular narrative as fearmongering sells but does not match known facts.

Please review this and see if i made any errors. I am not infallible and as always encourage discussion even if it does not agree with me.

Free last yr is voided when he restructured. Scratch that 8mil off the books. He will be back for less than half that. 3-3.5mil sounds bout right. And i dont see Melton in Dallas next yr the way Crawford is playing with Coleman his backup in 2015. Then again i could see Melton taking a restructure, just dont see Dallas paying him 9mil next yr. I think he's gone. Dez McClain and Carter are must signs. Moore wont be expensive but im sure other teams will bid driving his price up some. Durant, Selvie, Spencer IMO will all be let go free to sign somewhere else. Dallas really likes Gardner and can draft a DE too. continue to get younger and build depth. Selvie gave you 150% in 2013 and we see what he is now.

With the CBS deal going into effect in 2015 and the new Directv deal going in i expect the salary cap to go up alot.
 

supercowboy8

Well-Known Member
Messages
6,110
Reaction score
485
We can keep the key guys. Romo needs to renegotiate his deal and cut some of that salary down. Not a restructure.
Free and Melton are both team options. We can bring them both back at much lower deals.
Carr likes dallas. The team, coaches, and city. I bet he would be willing to rework his deal as well to keep this defense together.

We have plenty of time to talk about all this and the draft but I doubt dallas let's Dez, Murray, McClain, or Harris walk away.

Romo and witten both have made alot of mo et and if they want to win big, they need to take the Duncan approach and take a pay cut to keep this team together.
 

JustDezIt

Formerly sm0kie13 ROY
Messages
4,674
Reaction score
3,280
Can't the excess cap space we have this year be rolled over to next if we don't sign any new contracts in this league year? Or if we did we could count that as additional savings next year i.e signing dez this year and squeezing some of his cap hit in?
 

RoboQB

Well-Known Member
Messages
8,488
Reaction score
10,765
Great OP... that is what I look for while visiting this site... I will save the websites to my "favorites" folder.... Thank you.
 

LatinMind

iPhotoshop
Messages
17,458
Reaction score
11,571
We can keep the key guys. Romo needs to renegotiate his deal and cut some of that salary down. Not a restructure.
Free and Melton are both team options. We can bring them both back at much lower deals.
Carr likes dallas. The team, coaches, and city. I bet he would be willing to rework his deal as well to keep this defense together.

We have plenty of time to talk about all this and the draft but I doubt dallas let's Dez, Murray, McClain, or Harris walk away.

Romo and witten both have made alot of mo et and if they want to win big, they need to take the Duncan approach and take a pay cut to keep this team together.

Free doesnt have an option yr. His last 2 yrs were voided as part of the paycut he took. The same was the case with Orton.

Carr or nobody else is going to give the team money back. As of right now overthecap has Dallas at 1.6 mil under the capfor 2015 but thats counting Free's 8mil against the cap. take that out thats 9,6 add in Meltons 9mil thats 18.6. Overthecap has the cap at 140mil but its going to be higher than that with these 2 new tv deals going into effect next yr. This yr add in the 4 mil Dallas has in space rolled over to 2015. 22.6 mil Add in whatever the salary cap hikes up to. Most likely 145-150mil. so its unreasonable for Dallas to have 27-32mil in caproom next yr. Thats without restructuring any contracts.
 

FuzzyLumpkins

The Boognish
Messages
36,574
Reaction score
27,857
Free doesnt have an option yr. His last 2 yrs were voided as part of the paycut he took. The same was the case with Orton.

Carr or nobody else is going to give the team money back. As of right now overthecap has Dallas at 1.6 mil under the capfor 2015 but thats counting Free's 8mil against the cap. take that out thats 9,6 add in Meltons 9mil thats 18.6. Overthecap has the cap at 140mil but its going to be higher than that with these 2 new tv deals going into effect next yr. This yr add in the 4 mil Dallas has in space rolled over to 2015. 22.6 mil Add in whatever the salary cap hikes up to. Most likely 145-150mil. so its unreasonable for Dallas to have 27-32mil in caproom next yr. Thats without restructuring any contracts.

You don't know what Carr or anyone else will do so blanket dismissals are a waste of time. If you have a statement from Carr or 'nobody else' then great else I will point to Doug Free as precedent. He did what you said no one would do.

Do you have a link to support your assertion that the last two year are already voided? I looked and found several that said they would void this upcoming February '23 days before the 2015 league year,' under the previous arrangement, but I have sportrac and overthecap that indicates they are now team options and I also found Todd Archer talking about it this past summer where he says:

Free also has two voidable years left, but the Cowboys might try to extend his deal, which would take away that dead money.

http://espn.go.com/blog/dallas/cowboys/post/_/id/4729253/cowboys-twitter-mailbag-part-2-18

If you are going to make contrary claims it helps to have supporting evidence.
 

FuzzyLumpkins

The Boognish
Messages
36,574
Reaction score
27,857
Can't the excess cap space we have this year be rolled over to next if we don't sign any new contracts in this league year? Or if we did we could count that as additional savings next year i.e signing dez this year and squeezing some of his cap hit in?

Yes all cap space is transferable from one year to the next.
 

BAT

Mr. Fixit
Messages
19,443
Reaction score
15,607
I think replacing Doug Free is a foregone conclusion, almost to the point we could end up taking another round 1 OL.

I think Carr will restructure. He's playing much better this year.

Melton might be the odd one out, especially with how Mincey and McClain have come on, much to the chagrin of Zoners. Spencer will be a cheaper keep than Melton as well George Selvie.

I think Sterling Moore gets a contract structured similar to Scandrick's but for less money, obviously.

LOL. Cowboys will not take another OL in the first round next draft. Have you seen this defense?
 

Szczepanik

Well-Known Member
Messages
2,003
Reaction score
1,712
Keep in mind that the cap should increase every year, correct? That should be taken into account when looking at signing players with deals that are backloaded with $$.

They can sign everyone that they want as long as Jerruh does his business man like magic.
 

FuzzyLumpkins

The Boognish
Messages
36,574
Reaction score
27,857
LOL. Cowboys will not take another OL in the first round next draft. Have you seen this defense?

2013 called and wants it's argument back. If you want to go by yardage and ignore all the turnovers and lack of points then go ahead but while the defense is behind the offense talent wise it is not the trainwreck that the pundits told us we would be.
 

BAT

Mr. Fixit
Messages
19,443
Reaction score
15,607
2013 called and wants it's argument back. If you want to go by yardage and ignore all the turnovers and lack of points then go ahead but while the defense is behind the offense talent wise it is not the trainwreck that the pundits told us we would be.

I can wait a year to see who is right.
 

BAT

Mr. Fixit
Messages
19,443
Reaction score
15,607
Why wait a year? The season will be over in 4 months. You said look at the defense.

Are you okay, we were talking about who Cowboys draft with first pick. You have to stop drifting off topic man.
 
Top