Here is my plan
DAL plays this year out with Dak and Tony
If he wants to stay he takes a huge paycut and if he wants to leave he still gets paid but we don't get killed on the cap and get the cap space when we need it in the Spring......if we trade him before June 1st there is nothing we can do about the 19.6m cap hit but at least it will be off the books forever
Next Spring DAL signs Romo to a new 3yr/21m contract.....they take the 14m he is owed for 2017 and guarantees it plus another 1m for a total of 15m guaranteed ...... that comes in the form of a 1m base salary in 2017, a 12m option bonus in 2017 and a 2m base salary in 2018 .... that reduces his cap hit from 24.7m to 15.7m
Option bonus 12m due Sept 1st
................Base...+.....old bonus..+..new OB..=...Cap hit.............old Cap
2017------ 1m...............10.7m..........4m.............15.7m................24.7m
2018*------2m................5.7m...........4m.............11.7m................25.2m
2019*------6m................3.2m...........4m.............13.2m................23.7m
*if he is traded, salary jumps to 10m for both 2018-19 and he gets 250k per game roster bonuses
That makes it a 2yr/15m deal if we keep him as the back-up
It means he makes 3yr/41m if we trade him with 23m guaranteed
We can trade him anytime in 2017 and get top price since the new team will have control for up to 3 seasons......his 13m compensation for 2017 is very fair and we get immediate and long-term cap relief
Thanks for putting this together.
Dallas is over the cap by 7 mil and will carry forward about 6 mil. So lets assume that cancels out.
The free agents need to be signed and money allocated for draft picks before draft.
We need to sign/resign 1-2 CB, 1-2 WR, and 1-2 S. Also may want to resign DL Mcclain. Who knows what happens to Leary - probably cannot afford, and he will want to leave unless Collins moves to RT.
So lets assume 20-25M will be needed.
We can restructure TSmith and probably TFred to get us most of the way - is that right?
So my questions are:
1. Do you think there are enough restructures to get us the necessary money without changing Tony's contract by draft day? If so, Tony's money would only be relevant for resigning someone like Martin after draft day (possibly during the 2017 season).
2. Is 20-25M enough - other than resigning Martin.
3. If Tony is traded, teams should be willing to pay $15M for QB. The bonus do not count on their cap? He could restructure to help Dallas sign players, but why would Romo need to lose a single dollar? Or is this your 3 yr / 41M plan?